 鲜花( 0)  鸡蛋( 0)
|
Suppose Intr is annually compounded
7 x |3 ]6 i. r4 [$ J. ` Month 0 Mon. 8 Mon. 12
- m! Y3 k; k& X t5 g$ R& sCash Principal X -750 -950
3 v* s9 q/ [8 f/ h! _. _) f0 O) W' tCash Intr (Should Pay) -X*9.5%*8/12 -(X-750)*9.5%*4/12
9 h2 I$ \6 M) x2 a4 I# @PV at mon 0 X -[750+X*9.5%*8/12] -[950+(X-750)*9.5%*4/12]; `9 v+ p0 S0 u: L$ I
/(1+7.75%*8/12) /(1+7.75%*12/12)+ T) m; D: b0 C. d- k% F
; I, \ `1 t0 m. _ G' A7 Jthese 3 should add up to 0, i.e. NPV at month 0 is 0.
, G* n+ p6 R7 G6 g
5 l- e6 X" ]3 v e; uConclusion X = 1729.8 - u4 x4 J. z9 U
5 m1 Z2 ?, t, \. X/ e# p5 x [* j0 ESo, Initial borrowing was 1730 *(1+7.5%) 1859.5 approx. $1,860 - w3 u* P0 T. Q+ c+ j
|
|