 鲜花( 0)  鸡蛋( 0)
|
Suppose Intr is annually compounded
* A3 `" p1 Q% S7 t& k! ]0 c( `: t Month 0 Mon. 8 Mon. 12& n e+ f6 T1 K0 _5 \7 D
Cash Principal X -750 -950 5 Y7 u$ t) l$ e% I- A; R
Cash Intr (Should Pay) -X*9.5%*8/12 -(X-750)*9.5%*4/12
2 o! R. P3 V( X" _PV at mon 0 X -[750+X*9.5%*8/12] -[950+(X-750)*9.5%*4/12]( f1 n0 t( E! j, Q+ [. s2 w) H
/(1+7.75%*8/12) /(1+7.75%*12/12)) Q: g2 R1 S' m* R; d
+ g' g& o% O! O! F2 b- r+ tthese 3 should add up to 0, i.e. NPV at month 0 is 0.3 z* Y6 y2 G$ Q: Q# @
. V5 [2 Q$ D, l+ J6 OConclusion X = 1729.8 $ J# n, t. \" ?! r2 f
! G% \) ?' a6 y- R' HSo, Initial borrowing was 1730 *(1+7.5%) 1859.5 approx. $1,860
( p1 y& ~3 n8 ^ |
|