 鲜花( 0)  鸡蛋( 0)
|
Suppose Intr is annually compounded
6 B) Q4 y5 g/ }2 Q0 @" E# B Month 0 Mon. 8 Mon. 12
) j2 \, V( k: }8 M1 |' e0 s# {Cash Principal X -750 -950 5 i) G- e6 K/ S
Cash Intr (Should Pay) -X*9.5%*8/12 -(X-750)*9.5%*4/12
$ ~3 C( S# t, ~; [$ r- iPV at mon 0 X -[750+X*9.5%*8/12] -[950+(X-750)*9.5%*4/12]
6 _ O8 P/ P( ~ /(1+7.75%*8/12) /(1+7.75%*12/12)
1 m3 c" a( u/ z: t+ }1 @: h9 b* N
% X4 Z# P0 u, V, u& q, k1 M8 fthese 3 should add up to 0, i.e. NPV at month 0 is 0.# h- P. _: z; Z6 X
' a1 E. C* j5 u* F% _; |7 B
Conclusion X = 1729.8 5 s1 j d* Q b8 X; D- x
' o0 i( A1 D9 n0 d
So, Initial borrowing was 1730 *(1+7.5%) 1859.5 approx. $1,860
g* b* b' I+ z0 y |
|