 鲜花( 0)  鸡蛋( 0)
|
Assume: House value 300,0003 A3 }0 _* e2 M; _7 z1 {5 s9 }
10% down payment
4 j- S' o p! r: j+ r 25 years mortgage (25 * 12 = 300 months)
$ G0 C6 @* D/ @* C" t. w( H rate 5.245 ~& C( ?' L( g; I8 r; r2 b4 d
N- X( o0 ?2 l! o8 Q Y1.effective rate 0.43197466
+ {' K) X$ \5 ^! J5 F in Canada it is common to have mortgages that have interest compounded semi-annually(5.24/2), with payments made monthly. 2 u# y% \8 r; h8 s
1 pv, 0 pmt, 1.0262 FV, 6 N ----- CPT I/Y = 0.431974669 a8 g! `0 g1 ]3 z- h! C% R3 ~
2.Adjusted mortgage balance
- i1 S9 z) P$ b b7 p# D% D 300,000 * 10% = 30,000 downpayment
- x4 j! J+ s3 \" e: _ 300,000-30,000 = 270,000 mortgage requried
1 d( \6 a a0 `2 n% d 270,000/300,000 = 90% ---- 2% premium % of loan amount (CMHC)5 R! N/ n* r5 j+ t( R
270,000 * 2% = 5,400
" Y+ @' T* g! u8 x- Q8 p adjusted mortgage balance: 270,000 + 5,400 = 275,400
4 W H' @. z% W6 W3. PV 275,400, N 300, 0.43197466 I/Y, 0 FV, CPT PMT = $1637.20 monthly payment
n! F/ D" j/ P$ q4. TOTAL INTEREST PAID IN 25 YEAR ABOUT $216,157.48  |
|