 鲜花( 0)  鸡蛋( 0)
|
Suppose Intr is annually compounded 2 @& W, D. t+ F1 v# ]/ R
Month 0 Mon. 8 Mon. 12
) ~6 e$ L8 }4 ]* z( ^" tCash Principal X -750 -950
I- ~2 ~/ X( d! m; w& b" j# @Cash Intr (Should Pay) -X*9.5%*8/12 -(X-750)*9.5%*4/12 9 A- b" L; E7 U! I2 M
PV at mon 0 X -[750+X*9.5%*8/12] -[950+(X-750)*9.5%*4/12]
9 s+ W1 G& N# U8 f# M) [ /(1+7.75%*8/12) /(1+7.75%*12/12)
8 P3 ~7 L+ `. y6 Y; ^4 E" a
$ [$ {& L5 d6 E' uthese 3 should add up to 0, i.e. NPV at month 0 is 0., V$ Y, Z. ~* s& j
# i* k$ R1 @) ?, X: E7 @& q: k
Conclusion X = 1729.8
4 c2 f% ~+ D9 i: \3 @
3 U8 a6 J3 v% b- p9 k' [) f& G" hSo, Initial borrowing was 1730 *(1+7.5%) 1859.5 approx. $1,860
1 {+ E6 J+ `4 n/ ~ |
|