 鲜花( 0)  鸡蛋( 0)
|
Suppose Intr is annually compounded ; S8 |9 _% I/ L' m Q, }# R
Month 0 Mon. 8 Mon. 12
# _- N& A: `7 z6 M: s7 @Cash Principal X -750 -950
# j& T; \! l7 `* u3 l8 V& ACash Intr (Should Pay) -X*9.5%*8/12 -(X-750)*9.5%*4/12
4 F+ @4 ^, \( F0 LPV at mon 0 X -[750+X*9.5%*8/12] -[950+(X-750)*9.5%*4/12]
3 h) w0 M0 J) O7 v /(1+7.75%*8/12) /(1+7.75%*12/12)
6 o+ x! ?, y: I/ X/ I' G' _3 P
2 V0 G) X/ \; d% S" a7 vthese 3 should add up to 0, i.e. NPV at month 0 is 0.8 m- Q+ q% i' I, K
) [2 }" M4 G1 oConclusion X = 1729.8 . s) T: D% J3 l( R7 ^
- v8 n* w- T/ T3 d/ }+ w5 f, ^7 n. f
So, Initial borrowing was 1730 *(1+7.5%) 1859.5 approx. $1,860
& N8 r0 M! H" I3 o* o; Y |
|